Financial statement
INCOME STATEMENT
| (Amounts in NOK 1 000 000) | Note | 4th quarter 2023 | 2023 | 4th quarter 2022 | 2022 |
|---|---|---|---|---|---|
| Interest income from assets measured at amortised cost | 4 623 | 15 411 | 2 612 | 6 155 | |
| Interest income from assets measured at fair value | 2 073 | 6 933 | 1 079 | 3 026 | |
| Total interest income | 6 696 | 22 345 | 3 909 | 9 180 | |
| Interest expense | 6 163 | 20 240 | 3 430 | 7 315 | |
| Net interest income | 1 | 534 | 2 105 | 479 | 1 866 |
| Fees and commission expenses | 34 | 126 | 41 | 133 | |
| Net gain/(loss) on financial instruments | 2 | 338 | 212 | (64) | (1 615) |
| Increased/(reduced) provision for expected credit loss | 6 | 1 | (10) | 6 | 28 |
| Total other operating income | 303 | 96 | (111) | (1 775) | |
| Salaries and administrative expenses | 46 | 190 | 33 | 166 | |
| Depreciation of fixed and intangible assets | 11 | 43 | 10 | 38 | |
| Other operating expenses | 30 | 92 | 31 | 67 | |
| Total operating expenses | 87 | 325 | 74 | 271 | |
| Profit before tax | 749 | 1 876 | 294 | (180) | |
| Income tax | 183 | 444 | 71 | (120) | |
| Profit for the period | 566 | 1 432 | 224 | (60) | |
| Portion allocated to shareholder | 525 | 1 301 | 201 | (135) | |
| Portion allocated to owners of additional Tier 1 capital | 41 | 131 | 22 | 75 |
STATEMENT OF COMPREHENSIVE INCOME
| (Amounts in NOK 1 000 000) | Note | 4th quarter 2023 | 0 | 4th quarter 2022 | 2022 |
|---|---|---|---|---|---|
| Profit for the period | 566 | 1 432 | 224 | (60) | |
| Other comprehensive income | |||||
| Items which will not be reclassified to profit or loss | |||||
| Change in fair value of liabilities due to changes in own credit risk | 9 | 627 | 484 | 152 | 800 |
| Actuarial gain/(loss) on pension liability | (8) | (8) | 2 | 2 | |
| Tax | (155) | (119) | (38) | (200) | |
| Total other comprehensive income | 464 | 357 | 116 | 601 | |
| Total comprehensive income for the period | 1 030 | 1 789 | 339 | 541 | |
| Portion allocated to shareholder | 989 | 1 658 | 317 | 467 | |
| Portion allocated to owners of additional Tier 1 capital | 41 | 131 | 22 | 75 |

