Financial statement
INCOME STATEMENT
| (Amounts in NOK 1 000 000) | Note | 2nd quarter 2024 | January - June 2024 | 2nd quarter 2023 | January - June 2023 | 2023 |
|---|---|---|---|---|---|---|
| Interest income from assets measured at amortised cost | 4 882 | 9 570 | 3 303 | 6 519 | 15 411 | |
| Interest income from assets measured at fair value | 1 765 | 3 758 | 1 752 | 3 003 | 6 933 | |
| Total interest income | 6 647 | 13 328 | 5 055 | 9 522 | 22 345 | |
| Interest expense | 6 097 | 12 224 | 4 548 | 8 507 | 20 240 | |
| Net interest income | 1 | 550 | 1 104 | 507 | 1 015 | 2 105 |
| Fees and commission expenses | 33 | 66 | 36 | 65 | 126 | |
| Net gain/(loss) on financial instruments | 2 | 193 | 273 | (48) | 66 | 212 |
| Increased/(reduced) provision for expected credit loss | 6 | 0 | (9) | (7) | (4) | (10) |
| Total other operating income | 159 | 216 | (77) | 5 | 96 | |
| Salaries and administrative expenses | 49 | 110 | 42 | 91 | 190 | |
| Depreciation of fixed and intangible assets | 12 | 23 | 10 | 21 | 43 | |
| Other operating expenses | 28 | 50 | 23 | 40 | 92 | |
| Total operating expenses | 88 | 184 | 75 | 151 | 325 | |
| Profit before tax | 622 | 1 136 | 355 | 870 | 1 876 | |
| Income tax | 128 | 252 | 75 | 201 | 444 | |
| Profit for the period | 493 | 884 | 280 | 669 | 1 432 | |
| Portion allocated to shareholder | 453 | 803 | 253 | 618 | 1 301 | |
| Portion allocated to owners of additional Tier 1 capital | 40 | 81 | 27 | 50 | 131 |
STATEMENT OF COMPREHENSIVE INCOME
| (Amounts in NOK 1 000 000) | Note | 2nd quarter 2024 | January - June 2024 | 2nd quarter 2023 | January - June 2023 | 2023 |
|---|---|---|---|---|---|---|
| Profit for the period | 493 | 884 | 280 | 669 | 1 432 | |
| Other comprehensive income | ||||||
| Items which will not be reclassified to profit or loss | ||||||
| Change in fair value of liabilities due to changes in own credit risk | 9 | (212) | (309) | 7 | (54) | 484 |
| Actuarial gain/(loss) on pension liability | 0 | 0 | 0 | 0 | (8) | |
| Tax | 53 | 77 | (2) | 13 | (119) | |
| Total other comprehensive income | (159) | (231) | 5 | (40) | 357 | |
| Total comprehensive income for the period | 335 | 652 | 285 | 628 | 1 789 | |
| Portion allocated to shareholder | 294 | 571 | 258 | 578 | 1 658 | |
| Portion allocated to owners of additional Tier 1 capital | 40 | 81 | 27 | 50 | 131 | |

